statement of cash flows & financial statement analysis

| September 28, 2018

1.On the
basis of the following data for Teller Co. for 2008 and the preceding year
ended December 31, 2008, prepare a statement of cash flows. Use the
indirect method of reporting cash flows from operating activities. Assume
that equipment costing $125,000 was purchased for cash and equipment costing
$85,000 with accumulated depreciation of $65,000 was sold for $15,000; that the
stock was issued for cash; and that the only entries in the retained earnings
account were net income of $51,000 and cash dividends declared of $13,000.

Year

Year

2008

2007

Cash

$100,000

$ 78,000

Accounts receivable (net)

78,000

85,000

Inventories

101,500

90,000

Equipment

410,000

370,000

Accumulated depreciation

(150,000)

(158,000)

$539,500

$465,000

Accounts payable (merchandise
creditors)

$ 58,500

$ 55,000

Cash dividends payable

5,000

4,000

Common stock, $10 par

200,000

170,000

Paid-in capital in excess of par–

common stock

62,000

60,000

Retained earnings

214,000

176,000

$539,500

$465,000

2.
Balances of the current asset and
current liability accounts at the end and beginning of the year are as follows:

End

Beginning

Cash

$ 62,000

$73,000

Accounts receivable (net)

75,000

60,000

Inventories

54,000

47,000

Accounts payable

(merchandise creditors)

43,000

37,000

Salaries payable

2,800

3,800

Sales (on account)

210,000

Cost of merchandise sold

70,000

Operating expenses other than
depreciation

67,000

Use the direct method to prepare the cash flows from operating activities
section of a statement of cash flows.

3.
The comparative balance sheet of
Drango Company appears below:
HUERTO
COMPANY
Comparative Balance Sheet
December 31, 2007

Assets

2007

2006

Current assets

$
340

$280

Plant assets

675

520

Total assets

$1,015

$800

Liabilities and stockholders’
equity

Current liabilities

$
180

$120

Long-term debt

250

160

Common stock

325

320

Retained earnings

260

200

Total liabilities and
stockholders’ equity

$1,015

$800

Instructions

(a)

Using horizontal analysis, show
the percentage change for each balance sheet item using 2006 as a base year.

(b)

Using vertical analysis, prepare a
common size comparative balance sheet.

4.
Selected data from the Conner
Company are presented below:

Total assets

$1,500,000

Average assets

1,700,000

Net income

250,000

Net sales

1,400,000

Average common stockholders’
equity

1,000,000

Net cash provided by operating
activities

275,000

Shares of common stock outstanding

10,000

Instructions
Calculate the profitability ratios that can be computed from the above
information.

Get a 30 % discount on an order above $ 100
Use the following coupon code:
RESEARCH
Order your essay today and save 30% with the discount code: RESEARCHOrder Now
Positive SSL