Alpha Company is considering the purchase of Beta Company.

| March 29, 2017

Question
Alpha Company is considering the purchase of Beta Company. Alpha has collected the following data about Beta:

Beta Company Book Values Estimated Market Values

Total identifiable assets $585,000 $750,000

Total liabilities 320,000 320,000

Owners’ equity $265,000

Cumulative total net cash earnings for the past five years of $850,000 includes extraordinary cash gains of $67,000 and nonrecurring cash losses of $48,000.

Alpha Company expects a return on its investment of 15%. Assume that Alpha prefers to use cash earnings rather than accrual-based earnings to estimate its offering price, and that it estimates the total valuation of Beta to be equal to the present value of cash-based earnings (rather than excess earnings) discounted over five years. (Goodwill is then computed as the amount implied by the excess of the total valuation over the identifiable net assets valuation.)

Required:

Compute (a) an offering price based on the information above that Alpha might be willing to pay, and (b) the amount of goodwill included in that price.

Compute the amount of goodwill actually recorded, assuming the negotiations result in a final purchase price of $625,000 cash.

Get a 30 % discount on an order above $ 50
Use the following coupon code:
COCONUT
Place your order today and save 30% with the discount code: COCONUTOrder Now
Positive SSL